Peachtree City BMX Financial Report
August, 2009
   
      opening balance  $ 14,305.10  
           
 Income 2009 budget   Actual    
Registration  $         13,104.00    $  1,522.00    
Concessions  $          4,550.00        
Food      $     299.40    
Promotions      $      60.00    
vending      $     431.36    
         $            2,312.76  
Expenses          
NBL  $          2,522.00    $     707.00    
PTC Fenced account  $          1,872.00    $     132.00    
Gate practice  $             800.00    $      20.00    
Concession  $          3,280.00        
Food      $  1,540.72    
Promotions      $      40.00    
Parent Appreciation Cookout      $     299.58    
Trophies  $          3,900.00    $     241.80    
Maintenance  $          1,040.00    $     358.70    
Leap Award  $          1,000.00        
Office supplies  $          1,000.00    $     201.82    
Regional Expenses          
Trophies     2397.25    
finish line shelter      $     394.38    
plastic      $     663.00    
Announcer accomodations      $      89.27    
misc      $      60.56    
Event T-shirts      $     519.13    
Event towels      $     198.00    
Volunteer t-shirts      $     203.40    
         $            8,066.61  
           
      closing balance  $   8,551.25