Peachtree City BMX Finacial Report
March, 2009
 
      opening balance  $ 2,521.32  
           
 Income 2009 budget   Actual    
Registration  $         13,104.00    $     933.00    
Concessions  $          4,550.00      
Food      $     206.00    
Promotions          
vending      $     318.25    
Sponsorship          
NBL Rebate          
         $         1,457.25  
           
Expenses          
NBL  $          2,522.00    $     386.00    
PTC Fenced account  $          1,872.00    $      94.00    
Gate practice  $             800.00    $      60.00    
Concession  $          3,280.00        
Food      $     391.71    
Promotions          
Trophies  $          3,900.00    $     517.60    
Maintenance  $          1,040.00    $     130.70    
Leap Award  $          1,000.00        
Office supplies  $          1,000.00    $      59.58    
Competition Congress          
Regional Expenses          
Promotions      $     230.00    
         $         1,869.59  
           
      closing balance  $ 2,108.98