Peachtree City BMX Finacial Report
January, 2009
 
      opening balance  $ 1,861.30  
           
 Income 2009 budget   Actual    
Registration  $         13,104.00    $  1,220.00    
Concessions  $          4,550.00        
Food      $     195.25    
Promotions          
vending      $     144.20    
Sponsorship      $     250.00    
Prez cup return      $     270.00    
         $         2,079.45  
           
Expenses          
NBL  $          2,522.00    $     784.00    
PTC Fenced account  $          1,872.00    $      74.00    
Gate practice  $             800.00        
Concession  $          3,280.00        
Food      $     221.49    
Promotions          
Trophies  $          3,900.00        
Maintenance  $          1,040.00        
Leap Award  $          1,000.00    $     774.65    
Office supplies  $          1,000.00    $      92.97    
web hosting      $     120.00    
check fee      $      19.78    
         $         2,086.89  
           
           
      closing balance  $ 1,853.86